{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["balance sheet","income statement","owner's equity","cashflow"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"balance sheet","index":0,"n_rows":69,"n_cols":5,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
["Sample"]
[]
[null,"Balance sheet"]
[null,null,null,null,"MNT'000"]
[null,"№","Items","Beginning balance","Ending balance"]
[null,"1","Assets","sample","sample"]
[null," 1.1","Current Asset","sample","sample"]
[null,"  1.1.1","Cash and cash equivalent","sample","sample"]
[null,"  1.1.2","Trade receivables","sample","sample"]
[null,"  1.1.3","Tax receivable","sample","sample"]
[null,"  1.1.4","Other receivable","sample","sample"]
[null,"  1.1.5","Other current financial assets","sample","sample"]
[null,"  1.1.6","Inventories","sample","sample"]
[null,"  1.1.7","Prepayments","sample","sample"]
[null,"  1.1.8","Other current assets","sample","sample"]
[null,"  1.1.9","Assets classified as held for sale","sample","sample"]
[null,"  1.1.10",null,"sample","sample"]
[null,"  1.1.11","Total Current Asset","sample","sample"]
[null," 1.2","Non-current asset","sample","sample"]
[null,"  1.2.1","Property, plant and equipment","sample","sample"]
[null,"  1.2.2","Intangible assets","sample","sample"]
[null,"  1.2.3","Livestock (Agricultural)","sample","sample"]
[null,"  1.2.4","Long term investments","sample","sample"]
[null,"  1.2.5","Exploration and evaluation assets","sample","sample"]
[null,"  1.2.6","Deferred tax asset","sample","sample"]
[null,"  1.2.7","Investment properties","sample","sample"]
[null,"  1.2.8","Other non-current assets","sample","sample"]
[null,"  1.2.9",null,"sample","sample"]
[null,"  1.2.10","Total Non-Current Asset","sample","sample"]
[null," 1.3","Total Asset","sample","sample"]
[null,"2","Liabilities and Equity","sample","sample"]
[null," 2.1","Liabilities","sample","sample"]
[null,"  2.1.1","Current Liabilities","sample","sample"]
[null,"   2.1.1.1","Trade payables","sample","sample"]
[null,"   2.1.1.2","Salary payable","sample","sample"]
[null,"   2.1.1.3","Income tax payable","sample","sample"]
[null,"   2.1.1.4","Personal income tax payable","sample","sample"]
[null,"   2.1.1.5","Short term loans and borrowings","sample","sample"]
[null,"   2.1.1.6","Interest payable","sample","sample"]
[null,"   2.1.1.7","Dividend payable","sample","sample"]
[null,"   2.1.1.8","Deferred revenue ","sample","sample"]
[null,"   2.1.1.9","Provisions","sample","sample"]
[null,"   2.1.1.10","Other liabilities","sample","sample"]
[null,"   2.1.1.11","Liabilities directly associated with the assets classified as held for sale","sample","sample"]
[null,"   2.1.1.12",null,"sample","sample"]
[null,"   2.1.1.13","Total current liabilities","sample","sample"]
[null,"  2.1.2","Long term liabilities","sample","sample"]
[null,"   2.1.2.1","Long term loans and borrowings","sample","sample"]
[null,"   2.1.2.2","Provisions","sample","sample"]
[null,"   2.1.2.3","Deferred tax liability ","sample","sample"]
[null,"   2.1.2.4","Other liabilities","sample","sample"]
[null,"   2.1.2.5",null,"sample","sample"]
[null,"   2.1.2.6","Total long term liabilities","sample","sample"]
[null,"2.2","Total Liabilities","sample","sample"]
[null,"","Equity","sample","sample"]
[null," 2.3","Issued capital","sample","sample"]
[null,"  2.3.1","state owned","sample","sample"]
[null,"  2.3.2","private","sample","sample"]
[null,"  2.3.3","Listed ","sample","sample"]
[null,"  2.3.4","Treasury shares","sample","sample"]
[null,"  2.3.5","Share premium","sample","sample"]
[null,"  2.3.6","Revaluation reserve","sample","sample"]
[null,"  2.3.7","Foreign currency translation reserve","sample","sample"]
[null,"  2.3.8","Other components of equity","sample","sample"]
[null,"  2.3.9","Retained earnings","sample","sample"]
[null,"  2.3.10",null,"sample","sample"]
[null,"  2.3.11","Total equity","sample","sample"]
[null," 2.4","Total Liabilities and Equity","sample","sample"]
["","","",""]

{"sheet":"income statement","index":1,"n_rows":34,"n_cols":5,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["Sample"]
[]
[null,"Income statement"]
[null,null,null,null,"MNT'000, except EPS"]
[null,"№","Items","Beginning balance","Ending balance"]
[null," 1","Sale of goods ","sample","sample"]
[null," 2","Cost of sales","sample","sample"]
[null,"3","Gross profit","sample","sample"]
[null," 4","Rental income","sample","sample"]
[null," 5","Interest income","sample","sample"]
[null," 6","Dividends income","sample","sample"]
[null," 7","Commission income","sample","sample"]
[null," 8","Other income","sample","sample"]
[null," 9","Selling and advertisement expense","sample","sample"]
[null," 10","General and administrative expense","sample","sample"]
[null," 11","Finance costs","sample","sample"]
[null," 12","Other operating expense","sample","sample"]
[null," 13","Foreign exchange gain (loss)","sample","sample"]
[null," 14","Gain (loss) on disposal of Property, plant and equipment","sample","sample"]
[null," 15","Gain (loss) on disposal of intangible assets","sample","sample"]
[null," 16","Gain (loss) on disposal of investments","sample","sample"]
[null," 17","Other gain (loss)","sample","sample"]
[null,"18","Profit before tax","sample","sample"]
[null," 19","Income tax expense","sample","sample"]
[null,"20","Profit after tax ","sample","sample"]
[null," 21","Profit (loss) after tax from discontinued operations","sample","sample"]
[null,"22","Profit for the year","sample","sample"]
[null,"23","Other comprehensive income","sample","sample"]
[null," 23.1","Revaluation of assets","sample","sample"]
[null," 23.2","Exchange differences on translation of foreign operations","sample","sample"]
[null," 23.3","Other gain (loss)","sample","sample"]
[null,"24","Net profit (loss) representing total comprehensive income (loss)","sample","sample"]
[null," 25","Earnings per share","sample","sample"]
["","",""]

{"sheet":"owner's equity","index":2,"n_rows":23,"n_cols":11,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Sample"]
[]
[null,"STATEMENT OF CHANGES IN EQUITY"]
[null,null,null,null,null,null,null,null,null,null,"MNT'000"]
[null,"№","Items","Issued capital","Treasury shares","Share premium","Revaluation reserve","Foreign currency translation reserve","Other components of equity","Retained Earnings","Total"]
[null,"8","At 31 December 2013","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"1","Adjustments due to changes in accounting policies","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"2","Restated balance","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"3","Profit (loss) for the period","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"4","Other comprehensive income","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"5","Issue of share capital","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"6","Dividends","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"7","Revaluation","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"8","At 31 December 2014","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"1","Adjustments due to changes in accounting policies","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"2","Restated balance","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"3","Profit (loss) for the period","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"4","Other comprehensive income","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"5","Issue of share capital","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"6","Dividends","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"7","Revaluation","sample","sample","sample","sample","sample","sample","sample","sample"]
[null,"8","At 30 June 2015","sample","sample","sample","sample","sample","sample","sample","sample"]
["","","",""]

{"sheet":"cashflow","index":3,"n_rows":60,"n_cols":5,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Sample"]
[]
[null,"Statement of cashflow"]
[null,null,null,null,"MNT'00"]
[null,"№","Items","Beginning balance","Ending balance"]
[null,"1","Cash flows from operating activities","sample","sample"]
[null," 1.1","Cash inflow","sample","sample"]
[null,"  1.1.1","sales of goods, rendering of services","sample","sample"]
[null,"  1.1.2","Commission income","sample","sample"]
[null,"  1.1.3","Insurance compensation","sample","sample"]
[null,"  1.1.4","Tax Return","sample","sample"]
[null,"  1.1.5","Grants and subsidies","sample","sample"]
[null,"  1.1.6","Other cash income","sample","sample"]
[null," 1.2","Cash outflow","sample","sample"]
[null,"  1.2.1","Employee's salary payment","sample","sample"]
[null,"  1.2.2","Social and health insurance","sample","sample"]
[null,"  1.2.3","Inventories purchased","sample","sample"]
[null,"  1.2.4","Cash paid for utility","sample","sample"]
[null,"  1.2.5","Fuel, petrol, transportation fee, spare parts purchase","sample","sample"]
[null,"  1.2.6","Interest payment","sample","sample"]
[null,"  1.2.7","Tax payment","sample","sample"]
[null,"  1.2.8","Insurance payments","sample","sample"]
[null,"  1.2.9","Other cash payments","sample","sample"]
[null," 1.3","Net cash flow from generated from operating activities","sample","sample"]
[null,"2","Cash flows from investing activities","sample","sample"]
[null," 2.1","Cash inflow","sample","sample"]
[null,"  2.1.1","Proceeds from disposal of property, plant and equipment","sample","sample"]
[null,"  2.1.2","Proceeds from disposal of intangible assets","sample","sample"]
[null,"  2.1.3","Proceeds from disposal of investments","sample","sample"]
[null,"  2.1.4","Proceeds from disposal of other non current assets","sample","sample"]
[null,"  2.1.5","Repayment of loan receivables, reimbursement of prepayments","sample","sample"]
[null,"  2.1.6","Interest received","sample","sample"]
[null,"  2.1.7","Dividends received","sample","sample"]
[null,"   2.1.8",null,"sample","sample"]
[null," 2.2","Cash outflow","sample","sample"]
[null,"  2.2.1","Additions to property, plant and equipment","sample","sample"]
[null,"  2.2.2","Additions to intangible assets","sample","sample"]
[null,"  2.2.3","Investments","sample","sample"]
[null,"  2.2.4","Acquisition of other assets","sample","sample"]
[null,"  2.2.5","Loans provided, and prepayments","sample","sample"]
[null,"   2.2.6",null,"sample","sample"]
[null," 2.3","Net cash flow used in investing activities ","sample","sample"]
[null,"3","Cash flows from financing activities","sample","sample"]
[null," 3.1","Cash inflow","sample","sample"]
[null,"  3.1.1","Bank loans and bonds","sample","sample"]
[null,"  3.1.2","Issue of share capital","sample","sample"]
[null,"  3.1.3","Donations","sample","sample"]
[null,"   3.1.4","Foreign exchange gain","sample","sample"]
[null," 3.2","Cash outflow","sample","sample"]
[null,"  3.2.1","Repayment of loans and debts","sample","sample"]
[null,"  3.2.2","Financial leases","sample","sample"]
[null,"  3.2.3","Share repurchase","sample","sample"]
[null,"  3.2.4","Dividends","sample","sample"]
[null,"   3.2.5","Foreign exchange loss","sample","sample"]
[null," 3.3","Net cash used in financing activities","sample","sample"]
[null,"4","Effect of foreign exchange changes on cash and cash equivalents","sample","sample"]
[null," 4.1","Net decrease in cash and cash equivalents","sample","sample"]
[null,"5","Cash and cash equivalents at 31 Dec 2014","sample","sample"]
[null,"6","Cash and cash equivalents at 30 June 2015","sample","sample"]
["","","",""]